Scenario library
12 models
Assumptions
Group standard
Investment plan 2025–2030 · Model v4
Weissr · Capex Strategy
Strategic alternatives: site network Evaluated on one model
A
Status quo
Maintain · 4 sites · current capacity
NPV €0
B
Consolidate & expandRecommended
Close site C · expand A & D · upgrade B
NPV €0
C
Greenfield East
New asset · phased ramp · close legacy
NPV €0
D
Tech upgrade only
Upgrade A, B, D · no closures
NPV €0
Compare unlimited alternatives. Same model, same assumptions, instant NPV, across the entire asset base.
Capital available
€520M
Plan period 2025–2030
Strategic alignment
Medium
Growth · resilience · cost
Recommended scenario
Consolidate & expand
Capital
€468M
NPV
+€412M
EBITDA
+€48M